Aehr Test Systems, Inc.(AEHR:US)
Market Cap$3.45B
Key Metrics
$106.23
$50M
$1.27M
$17.65M
-$7.13M
-$10.61M
-28.29%
-
0.037%
$116.36M
$246.69M
$219.51M
$9.88M
Key Metrics
$106.23
$50M
$1.27M
$17.65M
-$7.13M
-$10.61M
-28.29%
-
0.037%
$116.36M
$246.69M
$219.51M
$9.88M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $18.84M | $10.31M | $9.88M | $10.97M | $14.09M | $18.31M | $13.45M | $13.12M | $16.6M | $7.56M | $21.43M | $20.62M | $22.27M | $17.21M | $14.82M | $10.67M | $20.29M | $15.28M | $9.61M | $5.65M | $7.64M | $5.27M | $1.68M | $2.01M | $3.77M | $6.11M | $6.87M | $5.53M | $7.24M | $3.16M | $5.91M | $4.74M | $7.27M | $7.39M | $7.92M | $6.97M | $6.68M | $2.68M | $4.22M | $5.32M | $1.57M | $1.68M | $4.62M | $6.63M | $1.82M | $2.03M | $2.62M | $3.56M | $5.37M | $5.61M | $4.95M | $3.75M | $3.26M | $3.34M | $5.05M | $4.83M | $4.68M | $2.86M | $3.86M | $4.13M | $3.75M | $4.24M | $3.58M | $2.17M | $3.57M | $5.19M | $1.65M | $1.27M | $1.24M | $1.24M | $9.24M | $9.69M | $10.91M | $10.79M | $9.68M | $7.66M | $8.28M | $5.69M | $6.25M | $7.14M | $7.02M | $6.32M | $5.82M | $4.65M | $3.27M | $2.08M | $4.79M | $5.94M | $5.87M | $2.17M | $3.59M | $4.17M | $4.63M | $4.03M | $2.93M | $3.51M | $3.52M | $3.42M | $2.82M | $2.81M | $5.67M | $9.01M | $8.96M | $8.71M | $7.21M | $6.64M | $6.29M | $4.36M | $3.12M | $4.41M | $5.19M | $5.43M | $5.83M | $11.57M | $11.75M | $11.67M |
Cost of Revenue | $10.82M | $6.95M | $7.34M | $7.25M | $9.82M | $11.12M | $8.05M | $6.04M | $8.15M | $4.41M | $10.47M | $10.64M | $10.79M | $8.33M | $6.9M | $6.19M | $9.82M | $8.89M | $5.09M | $3.37M | $4.1M | $3.37M | $1.31M | $1.79M | $3.87M | $3.12M | $3.67M | $3.26M | $3.86M | $2.89M | $3.51M | $3.19M | $4.11M | $4.22M | $4.79M | $4.05M | $4.08M | $2.18M | $2.75M | $3.11M | $1.67M | $1.51M | $2.93M | $3.25M | $1.14M | $1.18M | $1.92M | $1.95M | $2.46M | $2.74M | $2.46M | $1.81M | $1.97M | $2.58M | $2.79M | $2.38M | $2.51M | $1.75M | $2.73M | $2.33M | $2.14M | $2.64M | $2.22M | $1.23M | $1.77M | $1.18M | $1.3M | $1.33M | $2.75M | $8.05M | $4.65M | $4.77M | $5.54M | $5.26M | $4.79M | $3.48M | $3.9M | $2.37M | $3.29M | $3.88M | $3.82M | $3.78M | $3.11M | $2.46M | $2.37M | $1.28M | $3.3M | $4.87M | $3.94M | $1.36M | $2.25M | $2.54M | $2.99M | $2.51M | $1.91M | $1.95M | $1.88M | $1.8M | $1.4M | $1.41M | $1.92M | $4.94M | $5.57M | $5.32M | $4.74M | $4.37M | $4.96M | $3.21M | $2.14M | $3.12M | $3.66M | $3.29M | $3.23M | $6.91M | $7.17M | $7.06M |
Gross Profit | $8.02M | $3.37M | $2.55M | $3.72M | $4.27M | $7.18M | $5.4M | $7.08M | $8.45M | $3.16M | $10.96M | $9.98M | $11.48M | $8.88M | $7.91M | $4.48M | $10.47M | $6.4M | $4.52M | $2.28M | $3.53M | $1.89M | $377K | $227K | -$93K | $2.99M | $3.2M | $2.27M | $3.38M | $272K | $2.4M | $1.55M | $3.16M | $3.18M | $3.13M | $2.92M | $2.61M | $503K | $1.46M | $2.21M | -$98K | $169K | $1.69M | $3.38M | $682K | $852K | $694K | $1.61M | $2.91M | $2.87M | $2.49M | $1.94M | $1.29M | $765K | $2.26M | $2.46M | $2.17M | $1.11M | $1.13M | $1.8M | $1.61M | $1.61M | $1.35M | $944K | $1.8M | $4.02M | $349K | -$57K | -$1.51M | -$6.81M | $4.59M | $4.92M | $5.37M | $5.53M | $4.88M | $4.18M | $4.38M | $3.32M | $2.96M | $3.25M | $3.21M | $2.54M | $2.71M | $2.19M | $905K | $803K | $1.49M | $1.07M | $1.93M | $810K | $1.34M | $1.63M | $1.64M | $1.52M | $1.02M | $1.56M | $1.65M | $1.62M | $1.42M | $1.4M | $3.75M | $4.07M | $3.39M | $3.39M | $2.48M | $2.28M | $1.34M | $1.15M | $976K | $1.29M | $1.53M | $2.14M | $2.6M | $4.66M | $4.58M | $4.6M |
| $9.23M | $7.6M | $7.41M | $7.57M | $6.61M | $8.3M | $6.91M | $6.92M | $5.91M | $5.2M | $5.49M | $5.87M | $5.84M | $5.08M | $4.43M | $4.02M | $4.65M | $4.14M | $3.8M | $3.27M | $2.93M | $2.55M | $2.32M | $2.41M | $2.53M | $2.74M | $2.95M | $2.7M | $3.14M | $2.78M | $2.96M | $3M | $2.91M | $2.87M | $2.94M | $2.75M | $3.21M | $2.97M | $2.75M | $2.78M | $2.77M | $2.99M | $2.64M | $2.91M | $2.49M | $2.62M | $2.84M | $2.58M | $2.7M | $2.61M | $2.32M | $2.1M | $2.14M | $2.2M | $3.03M | $2.72M | $3.01M | $2.46M | $2.57M | $2.68M | $1.98M | $2.53M | $2.69M | $2.51M | $2.66M | $2.53M | $2.7M | -$1.03M | $2.49M | $16.92M | $3.41M | $3.56M | $3.58M | $3.83M | $3.29M | $3.46M | $3.55M | $3.25M | $3.04M | $3.02M | $2.8M | $2.34M | $2.55M | $2.49M | $2.54M | $2.13M | $2.11M | $2.46M | $2.53M | $2.55M | $2.41M | $2.73M | $2.51M | $2.6M | $2.69M | $2.67M | $2.84M | $2.65M | $2.5M | $2.6M | $2.72M | $2.71M | $2.93M | $3.27M | $3.46M | $2.89M | $3.18M | $2.91M | $2.36M | $2.6M | $2.85M | $2.76M | $2.54M | $3.35M | $2.94M | $3.43M | |
| Research and Development | $3.65M | $3.17M | $2.97M | $2.85M | $2.69M | $3.14M | $2.28M | $2.36M | $2.15M | $2.14M | $1.97M | $2.46M | $2.25M | $1.83M | $1.55M | $1.5M | $1.66M | $1.53M | $1.31M | $1.32M | $1.03M | $903K | $820K | $900K | $854K | $845K | $795K | $892K | $1.12M | $931K | $986K | $1.12M | $1.1M | $1.04M | $1.09M | $955K | $1.31M | $1.25M | $1.04M | $1.06M | $1.05M | $1.29M | $923K | $1.06M | $967K | $1.03M | $1.11M | $959K | $1.02M | $907K | $798K | $681K | $634K | $685K | $962K | $930K | $1.13M | $933K | $1.04M | $1.08M | $1.19M | $1.04M | $1.2M | $1.14M | $1.29M | $1.45M | $1.08M | $942K | $1.11M | $1.6M | $1.58M | $1.48M | $1.58M | $1.83M | $1.45M | $1.65M | $1.78M | $1.63M | $1.52M | $1.39M | $1.28M | $1.02M | $1.01M | $1.03M | $1.14M | $868K | $992K | $1.03M | $1.15M | $1.13M | $1.14M | $1.22M | $1.25M | $1.1M | $1.23M | $961K | $1.11M | $966K | $999K | $966K | $1.12M | $966K | $1.05M | $1.25M | $1.41M | $958K | $1.07M | $1.07M | $858K | $859K | $1.03M | $939K | $656K | $1.07M | $720K | $1.18M |
| Selling, General, and Administrative | $5.58M | $4.43M | $4.43M | $4.72M | $3.93M | $5.16M | $4.64M | $4.56M | $3.76M | $3.06M | $3.52M | $3.41M | $3.59M | $3.25M | $2.88M | $2.53M | $2.99M | $2.61M | $2.49M | $1.95M | $1.9M | $1.64M | $1.5M | $1.51M | $1.67M | $1.89M | $2.16M | $1.81M | $2.02M | $1.85M | $1.98M | $1.88M | $1.82M | $1.83M | $1.85M | $1.79M | $1.91M | $1.72M | $1.71M | $1.72M | $1.72M | $1.7M | $1.71M | $1.85M | $1.53M | $1.58M | $1.74M | $1.62M | $1.69M | $1.7M | $1.52M | $1.42M | $1.5M | $1.51M | $2.07M | $1.79M | $1.87M | $1.53M | $1.53M | $1.6M | $1.47M | $1.49M | $1.5M | $1.52M | $1.49M | $1.66M | $1.62M | $1.31M | $1.38M | $15.33M | $1.83M | $2.09M | $1.99M | $2M | $1.85M | $1.82M | $1.77M | $1.62M | $1.52M | $1.64M | $1.52M | $1.33M | $1.54M | $1.45M | $1.4M | $1.27M | $1.12M | $1.43M | $1.38M | $1.41M | $1.27M | $1.51M | $1.26M | $1.5M | $1.45M | $1.71M | $1.73M | $1.68M | $1.5M | $1.63M | $1.6M | $1.74M | $1.88M | $2.02M | $2.06M | $1.93M | $2.11M | $1.84M | $1.5M | $1.75M | $1.82M | $1.82M | $1.89M | $2.27M | $2.22M | $2.25M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$677K | - | - | -$155K | -$120K | -$584K | - | -$3.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.21M | -$4.23M | -$4.86M | -$3.85M | -$2.34M | -$1.12M | -$1.51M | $159K | $2.54M | -$2.05M | $5.47M | $4.12M | $5.64M | $3.79M | $3.49M | $458K | $5.82M | $2.26M | $717K | -$993K | $601K | -$652K | -$1.94M | -$2.19M | -$2.62M | $255K | $250K | -$429K | $241K | -$2.51M | -$565K | -$1.44M | $249K | $307K | $187K | $172K | -$606K | -$2.47M | -$1.28M | -$570K | -$2.87M | -$2.82M | -$945K | $476K | -$1.81M | -$1.76M | -$2.15M | -$973K | $213K | $262K | $179K | -$157K | -$846K | -$1.43M | -$767K | -$263K | -$837K | -$1.35M | -$1.44M | -$881K | -$369K | -$920K | -$1.34M | -$1.56M | -$866K | $1.48M | -$2.35M | -$2.31M | -$4M | -$23.74M | $1.19M | $1.36M | $1.8M | $1.7M | $1.59M | $717K | $837K | $65K | -$82K | $231K | $401K | $195K | $157K | -$298K | -$1.64M | -$1.33M | -$619K | -$1.39M | -$598K | -$1.74M | -$1.07M | -$1.11M | -$864K | -$1.08M | -$1.67M | -$1.11M | -$1.19M | -$1.03M | -$1.08M | -$1.2M | $1.03M | $1.36M | $454K | $116K | -$985K | -$609K | -$1.84M | -$1.76M | -$1.38M | -$1.31M | -$1.32M | -$617K | $59K | $1.32M | $1.65M | $1.18M |
| $751K | $228K | $417K | $1.01M | -$646K | $245K | $268K | $655K | $582K | $582K | $641K | $575K | -$4K | $356K | $258K | $24K | -$38K | $10K | $34K | $1.71M | -$23K | -$39K | -$18K | $2.08M | -$237K | -$9K | $5K | $10K | -$101K | -$618K | $29K | $9K | $39K | -$33K | -$7K | -$60K | -$200K | -$180K | -$138K | -$181K | -$191K | -$189K | -$82K | -$159K | -$91K | $103K | $52K | $17K | $16K | -$28K | -$40K | -$38K | $4K | -$27K | -$28K | -$31K | $64K | $7K | $58K | $978K | $169K | -$30K | $580K | $46K | $65K | $56K | $28K | $3.28M | -$101K | -$241K | $384K | -$7K | -$1K | $38K | -$110K | $2K | $24K | $70K | $651K | $216K | -$37K | $102K | $12K | - | -$123K | $13K | $172K | $24K | $119K | $13K | $98K | $63K | $14K | $99K | -$363K | $104K | $49K | -$91K | -$102K | $101K | $188K | -$16K | -$74K | - | $241K | -$409K | $325K | $341K | $40K | $138K | $314K | -$54K | -$140K | -$7K | -$237K | $20K | |
| Non-Operating Interest Income | $748K | $240K | $194K | $179K | $222K | $270K | $228K | $681K | $592K | $584K | $631K | $581K | - | $374K | $263K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $2K | $1K | $1K | $2K | $1K | $6K | $26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | $9K | - | - | $12K | $13K | - | - | - | - | - | - | - | - | - | - | - | - | $141K | $178K | $181K | $178K | $168K | $165K | $137K | $135K | $101K | $7K | $8K | $14K | $5K | $7K | $10K | $4K | $6K | $18K | $13K | $12K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3K | -$12K | $223K | $832K | -$868K | -$25K | $40K | -$26K | -$10K | -$2K | $10K | -$6K | -$4K | -$18K | -$5K | $24K | -$38K | $10K | $35K | $1.72M | -$23K | -$39K | -$6K | $2.09M | -$237K | -$9K | $5K | $10K | -$101K | -$618K | $29K | $9K | $39K | -$33K | -$7K | -$60K | -$59K | -$2K | $43K | -$3K | -$23K | -$24K | $55K | -$24K | $10K | $110K | $60K | $31K | $21K | -$21K | -$30K | -$34K | $10K | -$9K | -$15K | -$19K | $64K | $7K | $58K | $978K | $169K | -$30K | $579K | $44K | $64K | $55K | $26K | $3.28M | -$107K | -$267K | $384K | -$7K | -$1K | $38K | -$110K | $2K | $24K | $70K | $651K | $216K | -$37K | $102K | $12K | - | -$123K | $13K | $172K | $24K | $119K | $13K | $98K | $63K | $14K | $99K | -$363K | $104K | $49K | -$91K | -$102K | $101K | $188K | -$16K | -$74K | - | $241K | -$409K | $325K | $341K | $40K | $138K | $314K | -$54K | -$140K | -$7K | -$237K | $20K |
Income Before Tax | -$455K | -$4M | -$4.44M | -$2.84M | -$2.99M | -$874K | -$1.25M | $814K | $3.12M | -$1.46M | $6.11M | $4.69M | $6.12M | $4.15M | $3.74M | $603K | $5.8M | $2.27M | $751K | $719K | $567K | -$701K | -$1.96M | -$108K | -$2.88M | $259K | $257K | -$407K | $116K | -$3.2M | -$610K | -$1.51M | $199K | $176K | $75K | $5K | -$806K | -$2.65M | -$1.42M | -$751K | -$3.06M | -$3.01M | -$1.03M | $317K | -$1.9M | -$1.66M | -$2.1M | -$956K | $229K | $234K | $139K | -$195K | -$842K | -$1.46M | -$795K | -$294K | -$777K | -$1.34M | -$1.38M | $97K | -$200K | -$950K | -$757K | -$1.52M | -$801K | $1.54M | -$2.32M | $964K | -$4.1M | -$23.98M | $1.62M | $1.41M | $1.82M | $1.8M | $1.57M | $794K | $962K | $269K | $703K | $569K | $462K | $374K | $205K | -$252K | -$1.7M | -$1.28M | -$415K | -$1.34M | -$452K | -$1.69M | -$934K | -$808K | -$783K | -$938K | -$1.97M | -$926K | -$1.05M | -$1.01M | -$1.04M | -$933K | $1.45M | $1.62M | $607K | $346K | -$535K | -$787K | -$1.26M | -$1.14M | -$1.06M | -$902K | -$684K | -$359K | $246K | $1.66M | $1.7M | $1.14M |
Income Tax | -$1.85M | -$798K | -$1.21M | -$752K | -$87K | -$231K | -$217K | $154K | -$20.74M | $7K | $20K | $16K | $11K | $17K | $18K | $14K | $10K | $24K | $34K | $23K | $0 | $34K | $4K | -$215K | $10K | $14K | $6K | $6K | $6K | -$2K | $19K | $4K | $8K | -$91K | $15K | -$5K | -$11K | $2K | $30K | $4K | -$1K | -$33K | $21K | $23K | -$2K | $66K | $19K | -$49K | -$10K | $22K | $2K | -$29K | $12K | $0 | $16K | $2K | $2K | $18K | -$8K | -$27K | -$56K | -$4K | $10K | $1K | $18K | $5K | -$165K | $3K | -$76K | $3.7M | $744K | $546K | -$4.69M | -$130K | $199K | $15K | $43K | $4K | $16K | $12K | -$66K | $14K | $39K | -$8K | $24K | -$54K | $184K | -$18K | $33K | $28K | $15K | - | -$106K | $50K | $21K | -$39K | $2.08M | -$275K | -$261K | -$299K | $478K | $594K | $327K | $182K | -$112K | -$109K | -$519K | -$376K | -$290K | -$195K | -$192K | - | $194K | $826K | $792K | $522K |
Net Income | $1.39M | -$3.2M | -$3.23M | -$2.08M | -$2.9M | -$643K | -$1.03M | $660K | $23.86M | -$1.47M | $6.09M | $4.67M | $6.11M | $4.13M | $3.73M | $589K | $5.79M | $2.24M | $717K | $696K | $567K | -$735K | -$1.97M | $107K | -$2.89M | $245K | $251K | -$413K | $110K | -$3.2M | -$629K | -$1.52M | $191K | $267K | $60K | $10K | -$795K | -$2.65M | -$1.45M | -$755K | -$3.06M | -$2.98M | -$1.05M | $294K | -$1.9M | -$1.73M | -$2.11M | -$907K | $239K | $212K | $137K | -$166K | -$854K | -$1.46M | -$811K | -$296K | -$779K | -$1.36M | -$1.37M | $124K | -$144K | -$946K | -$767K | -$1.52M | -$819K | $1.54M | -$2.16M | $961K | -$4.03M | -$27.68M | $872K | $865K | $6.5M | $1.93M | $1.37M | $779K | $919K | $265K | $687K | $557K | $528K | $360K | $166K | -$244K | -$1.72M | -$1.22M | -$599K | -$1.32M | -$485K | -$1.72M | -$949K | -$808K | -$677K | -$988K | -$1.99M | -$887K | -$3.12M | -$737K | -$774K | -$634K | -$657K | $1.03M | $280K | -$1.47M | -$423K | -$678K | -$736K | -$768K | -$772K | -$707K | -$492K | -$359K | $52K | $831K | $908K | $614K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.39M | -$3.2M | -$3.23M | -$2.08M | -$2.9M | -$643K | -$1.03M | $660K | $23.86M | -$1.47M | $6.09M | $4.67M | $6.11M | $4.13M | $3.73M | $589K | $5.79M | $2.24M | $717K | $696K | $567K | -$735K | -$1.97M | $107K | -$2.89M | $245K | $251K | -$413K | $110K | -$3.2M | -$629K | -$1.52M | $191K | $267K | $60K | $10K | -$795K | -$2.65M | -$1.45M | -$755K | -$3.06M | -$2.98M | -$1.05M | $294K | -$1.9M | -$1.73M | -$2.11M | -$907K | $239K | $212K | $137K | -$166K | -$854K | -$1.46M | -$811K | -$296K | -$779K | -$1.36M | -$1.37M | $124K | -$144K | -$946K | -$767K | -$1.52M | -$819K | $1.54M | -$2.16M | $961K | -$4.03M | -$27.68M | $872K | $865K | $6.5M | $1.93M | $1.37M | $779K | $919K | $265K | $687K | $557K | $528K | $360K | $166K | -$244K | -$1.72M | -$1.22M | -$599K | -$1.32M | -$485K | -$1.72M | -$949K | -$808K | -$677K | -$988K | -$1.99M | -$887K | -$3.12M | -$737K | -$774K | -$634K | -$657K | $1.03M | $280K | -$1.47M | -$423K | -$678K | -$736K | -$768K | -$772K | -$707K | -$492K | -$359K | $52K | $831K | $908K | $614K |
Shares Outstanding (Basic) | 31.88M | 30.7M | 30.18M | 29.92M | 29.82M | 29.73M | 29.66M | 29.11M | 28.95M | 28.87M | 28.8M | 28.65M | 28.43M | 27.89M | 27.58M | 27.24M | 27M | 26.87M | 26.21M | 24M | 23.66M | 23.53M | 23.4M | 23.25M | 23.06M | 23.13M | 22.82M | 22.71M | 22.61M | 22.46M | 22.29M | 22.19M | 22.03M | 21.83M | 21.65M | 21.42M | - | 16.67M | 16.03M | 13.32M | - | 13.16M | 13.05M | 12.96M | - | 12.68M | 11.72M | 11.39M | - | 10.98M | 10.81M | 10.64M | - | 9.36M | 9.3M | 9.17M | - | 9.06M | 8.98M | 8.93M | - | 8.83M | 8.73M | 8.67M | - | 8.6M | 8.53M | 8.5M | - | 8.45M | 8.43M | 8.4M | - | 8.03M | 7.91M | 7.83M | - | 7.77M | 7.75M | 7.68M | - | 7.51M | 7.5M | 7.48M | - | 7.43M | 7.41M | 7.39M | - | 7.27M | 7.18M | 7.16M | - | 7.14M | 7.16M | 7.18M | - | 7.17M | 7.13M | 7.12M | - | 7.14M | 7.08M | 6.96M | - | 6.8M | 6.8M | 6.77M | - | 6.84M | 6.89M | 6.92M | - | 6.84M | 6.83M | 5.14M |
Shares Outstanding (Diluted) | 33.17M | 30.7M | 30.18M | 29.92M | 29.82M | 29.73M | 29.66M | 29.63M | 29.46M | 28.87M | 29.77M | 29.63M | 29.57M | 29.37M | 29.08M | 28.79M | 28.57M | 28.85M | 28.34M | 25.36M | 23.92M | 23.53M | 23.4M | 23.46M | 23.06M | 23.13M | 22.91M | 22.71M | 22.72M | 22.46M | 22.29M | 22.19M | 22.61M | 22.64M | 22.88M | 22.99M | - | 16.67M | 16.03M | 13.32M | - | 13.16M | 13.05M | 13.81M | - | 12.68M | 11.72M | 11.39M | - | 12.28M | 11.84M | 10.64M | - | 9.36M | 9.3M | 9.17M | - | 9.06M | 8.98M | 9.1M | - | 8.83M | 8.73M | 8.67M | - | 8.76M | 8.53M | 8.51M | - | 8.45M | 8.45M | 8.75M | - | 8.48M | 8.42M | 8.3M | - | 8.12M | 8.24M | 8.33M | - | 7.55M | 7.51M | 7.48M | - | 7.43M | 7.41M | 7.39M | - | 7.27M | 7.18M | 7.16M | - | 7.14M | 7.16M | 7.18M | - | 7.17M | 7.13M | 7.12M | - | 7.19M | 7.25M | 7.24M | - | 6.8M | 6.8M | 6.77M | - | 6.84M | 6.89M | 6.92M | - | 7.15M | 7.4M | 5.14M |
EPS (Basic) | $0.04 | -$0.10 | -$0.11 | -$0.07 | -$0.10 | -$0.02 | -$0.03 | $0.02 | $0.82 | -$0.05 | $0.21 | $0.16 | $0.21 | $0.15 | $0.14 | $0.02 | $0.21 | $0.08 | $0.03 | $0.03 | $0.02 | -$0.03 | -$0.08 | $0.0046 | -$0.13 | $0.01 | $0.01 | -$0.02 | $0.0049 | -$0.14 | -$0.03 | -$0.07 | $0.01 | $0.01 | $0.0028 | $0.00047 | - | -$0.16 | -$0.09 | -$0.06 | - | -$0.23 | -$0.08 | $0.02 | - | -$0.14 | -$0.18 | -$0.08 | - | $0.02 | $0.01 | -$0.02 | - | -$0.16 | -$0.09 | -$0.03 | - | -$0.15 | -$0.15 | $0.01 | - | -$0.11 | -$0.09 | -$0.17 | - | $0.18 | -$0.25 | $0.11 | - | -$3.28 | $0.10 | $0.10 | - | $0.24 | $0.17 | $0.10 | - | $0.03 | $0.09 | $0.07 | - | $0.05 | $0.02 | -$0.03 | - | -$0.16 | -$0.08 | -$0.18 | - | -$0.24 | -$0.13 | -$0.11 | - | -$0.14 | -$0.28 | -$0.12 | - | -$0.10 | -$0.11 | -$0.09 | - | $0.14 | $0.04 | -$0.21 | - | -$0.10 | -$0.11 | -$0.11 | - | -$0.10 | -$0.07 | -$0.05 | - | $0.12 | $0.12 | $0.13 |
EPS (Diluted) | $0.04 | -$0.10 | -$0.11 | -$0.07 | -$0.10 | -$0.02 | -$0.03 | $0.02 | $0.81 | -$0.05 | $0.20 | $0.16 | $0.21 | $0.14 | $0.13 | $0.02 | $0.20 | $0.08 | $0.03 | $0.03 | $0.02 | -$0.03 | -$0.08 | $0.0046 | -$0.13 | $0.01 | $0.01 | -$0.02 | $0.0048 | -$0.14 | -$0.03 | -$0.07 | $0.01 | $0.01 | $0.0026 | $0.00044 | - | -$0.16 | -$0.09 | -$0.06 | - | -$0.23 | -$0.08 | $0.02 | - | -$0.14 | -$0.18 | -$0.08 | - | $0.02 | $0.01 | -$0.02 | - | -$0.16 | -$0.09 | -$0.03 | - | -$0.15 | -$0.15 | $0.01 | - | -$0.11 | -$0.09 | -$0.17 | - | $0.18 | -$0.25 | $0.11 | - | -$3.28 | $0.10 | $0.10 | - | $0.23 | $0.16 | $0.09 | - | $0.03 | $0.08 | $0.07 | - | $0.05 | $0.02 | -$0.03 | - | -$0.16 | -$0.08 | -$0.18 | - | -$0.24 | -$0.13 | -$0.11 | - | -$0.14 | -$0.28 | -$0.12 | - | -$0.10 | -$0.11 | -$0.09 | - | $0.14 | $0.04 | -$0.21 | - | -$0.10 | -$0.11 | -$0.11 | - | -$0.10 | -$0.07 | -$0.05 | - | $0.12 | $0.12 | $0.12 |
EBIT | -$1.21M | -$4.23M | -$4.86M | -$3.85M | -$2.34M | -$1.12M | -$1.51M | $159K | $2.54M | -$2.05M | $5.47M | $4.12M | $5.64M | $3.79M | $3.49M | $458K | $5.82M | $2.26M | $717K | -$993K | $601K | -$652K | -$1.95M | -$95K | -$2.62M | $255K | $250K | -$429K | -$440K | -$2.51M | -$565K | -$1.44M | $188K | $307K | $187K | $172K | -$665K | -$2.47M | -$1.28M | -$570K | -$2.89M | -$2.84M | -$890K | $452K | -$1.8M | -$1.65M | -$2.09M | -$942K | $234K | $241K | $149K | -$191K | -$836K | -$1.44M | -$782K | -$282K | $270K | -$1.34M | -$1.38M | $97K | -$369K | -$920K | -$1.34M | -$1.56M | -$866K | $1.48M | -$2.35M | -$2.31M | -$4M | -$23.74M | $1.19M | $1.36M | $1.8M | $1.7M | $1.59M | $717K | $837K | $65K | -$82K | $231K | $401K | $195K | $157K | -$298K | -$1.64M | -$1.33M | -$619K | -$1.39M | -$598K | -$1.74M | -$1.07M | -$1.11M | -$864K | -$1.08M | -$1.67M | -$1.11M | -$1.19M | -$1.03M | -$1.08M | -$1.2M | $1.03M | $1.36M | $454K | $116K | -$985K | -$609K | -$1.84M | -$1.76M | -$1.38M | -$1.31M | -$1.32M | -$617K | $59K | $1.32M | $1.65M | $1.18M |
EBITDA | -$329K | -$3.37M | -$4.2M | -$2.71M | -$1.32M | -$210K | -$620K | $725K | $2.91M | -$1.68M | $5.78M | $4.43M | $5.76M | $4.03M | $3.96M | $562K | $5.87M | $2.37M | $793K | -$2.62M | $783K | -$578K | -$1.87M | -$2.2M | -$2.3M | $360K | $348K | -$334K | -$267K | -$1.8M | -$446K | -$1.33M | $305K | $417K | $288K | $261K | -$589K | -$2.4M | -$1.22M | -$502K | -$2.81M | -$2.79M | -$854K | $489K | -$1.76M | -$1.62M | -$2.06M | -$913K | $256K | $265K | $191K | -$138K | -$761K | -$1.36M | -$698K | -$196K | $309K | -$1.22M | -$1.31M | -$744K | -$397K | -$750K | -$1.77M | -$1.46M | -$777K | $1.61M | -$2.2M | -$5.41M | -$3.65M | -$23.31M | $895K | $1.5M | $1.94M | $1.77M | $1.82M | $833K | $903K | $84K | -$658K | $84K | $498K | $163K | $270K | -$213K | -$1.43M | -$1.26M | -$667K | -$1.38M | -$638K | -$1.66M | -$1.06M | -$1.06M | -$778K | -$1.02M | -$1.14M | -$1.05M | -$1.05M | -$940K | -$790K | -$942K | $1.01M | $1.54M | $696K | $270K | -$1.12M | -$29K | -$2M | -$1.84M | -$1.37M | -$1.3M | -$1.5M | -$451K | $306K | $1.42M | $2M | $1.32M |