Delta Air Lines, Inc.(DAL:US)
Market Cap$54.954B
Key Metrics
$83.57
$68.287B
$496M
$15.343B
$3.951B
$5.405B
8.08%
0.9%
0.9%
$5.053B
$84.431B
$20.376B
$20.299B
Key Metrics
$83.57
$68.287B
$496M
$15.343B
$3.951B
$5.405B
8.08%
0.9%
0.9%
$5.053B
$84.431B
$20.376B
$20.299B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $19.757B | $15.854B | $16.003B | $16.673B | $16.648B | - | - | - | - | - | - | - | $15.578B | $12.759B | $13.435B | $13.975B | $13.824B | $9.348B | $9.47B | $9.154B | $7.126B | $4.15B | $3.973B | $3.062B | $1.468B | $8.592B | $11.439B | $12.56B | $12.536B | $10.472B | $10.742B | $11.953B | $11.775B | $9.968B | $10.245B | $11.061B | $10.747B | $9.101B | $9.458B | $10.483B | $10.447B | $9.251B | $9.502B | $11.107B | $10.707B | $9.388B | $9.647B | $11.178B | $10.621B | $8.916B | $9.076B | $10.49B | $9.707B | $8.5B | $8.602B | $9.923B | $9.732B | $8.413B | $8.399B | $9.816B | $9.153B | $7.747B | $7.789B | $8.95B | $8.168B | $6.848B | $6.805B | $7.574B | $7B | $6.684B | $6.713B | $5.719B | $5.499B | $4.766B | $4.783B | $5.227B | $5.003B | $4.241B | $4.138B | $4.751B | $4.741B | $3.719B | $4.143B | $4.308B | $4.249B | $3.706B | $3.641B | $3.871B | $3.961B | $3.529B | $3.398B | $3.657B | $3.496B | $3.155B | $3.308B | $3.42B | $3.474B | $3.103B | $2.863B | $3.398B | $3.776B | $3.842B | $3.911B | $4.338B | $3.96B | $3.713B | $3.829B | $3.957B | $3.504B | $3.448B | $3.802B | $3.764B | $3.39B | $3.434B | $3.553B | $3.541B | $3.42B | $3.197B | $3.432B | $3.36B | $2.964B | $2.944B | $3.188B | $3.216B | $2.902B | $2.919B | $3.157B | $3.179B | $2.878B | $2.952B | $3.22B | $3.132B | $2.927B | $2.875B | $3.064B | $2.826B | $2.815B | $2.623B | $2.573B | $2.524B | $2.299B | $2.13B | $2.218B | $2.24B | $2.12B | $2.049B | $2.173B | $2.312B | $2.038B | $1.858B | $1.882B | $1.968B | $1.679B | $1.664B | $1.603B | $1.566B | $1.453B | $1.198B | $1.102B | $1.02B | $1.11B | $1.12B | $1.123B | $1.277B | $1.17B | $1.127B | $1.11B | $1.143B | $1.079B |
Cost of Revenue | $15.216B | $12.907B | $12.221B | $12.6B | $12.08B | - | - | - | - | - | - | - | $10.913B | $10.963B | $10.164B | $10.606B | $10.552B | $8.663B | $7.814B | $7.439B | $6.684B | $5.827B | $5.078B | $4.649B | $4.481B | $7.323B | $8.431B | $8.789B | $8.8B | $7.964B | $8.224B | $8.756B | $8.602B | $7.743B | $7.395B | $7.765B | $7.346B | $6.823B | $7.027B | $7.001B | $6.618B | $6.354B | $6.517B | $7.389B | $6.782B | $6.661B | $9.079B | $8.323B | $7.724B | $7.068B | $7.038B | $7.506B | $7.577B | $7.062B | $12.74B | $7.203B | $8.219B | $6.869B | $4.647B | $5.781B | $5.548B | $4.931B | $2.922B | $4.675B | $4.283B | $3.929B | $3.003B | $4.35B | $3.764B | $3.355B | $3.619B | $3.311B | $3.062B | $2.725B | - | $2.458B | $2.218B | $926M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.135B | $1.105B | $1.083B | - | $1.059B | $1.252B | $1.32B | $1.14B | - | $1.14B | $1.049B | $1.078B | - | $934M | $981M | $1.214B | - | $930M | $990M | $984M | - | $1.004B | $1.012B | $979M | -$2.402B | $883M | $865M | $874M | - | $824M | $882M | $896M | -$3.009B | $857M | $879M | $1.206B | $1.265B | $1.109B | $1.214B | $1.275B | $1.221B | $1.156B | $1.142B | $947.3M | $944.8M | $946.8M | $1.057B | $865.5M | $1.348B | $1.351B | $1.276B | $1.25B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.541B | $2.947B | $3.782B | $4.073B | $4.568B | - | - | - | - | - | - | - | $4.665B | $1.796B | $3.271B | $3.369B | $3.272B | $685M | $1.656B | $1.715B | $442M | -$1.677B | -$1.105B | -$1.587B | -$3.013B | $1.269B | $3.008B | $3.771B | $3.736B | $2.508B | $2.518B | $3.197B | $3.173B | $2.225B | $2.85B | $3.296B | $3.401B | $2.278B | $2.431B | $3.482B | $3.829B | $2.897B | $2.985B | $3.718B | $3.925B | $2.727B | $568M | $2.855B | $2.897B | $1.848B | $2.038B | $2.984B | $2.13B | $1.438B | -$4.138B | $2.72B | $1.513B | $1.544B | $3.752B | $4.035B | $3.605B | $2.816B | $4.867B | $4.275B | $3.885B | $2.919B | $3.802B | $3.224B | $3.236B | $3.329B | $3.094B | $2.408B | $2.437B | $2.041B | - | $2.769B | $2.785B | $3.315B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.285B | $2.369B | $2.02B | - | $2.339B | $2.524B | $2.522B | $2.771B | - | $2.82B | $2.664B | $2.751B | - | $2.57B | $2.467B | $2.588B | - | $2.46B | $2.444B | $2.569B | - | $2.416B | $2.185B | $2.453B | $5.762B | $2.081B | $2.079B | $2.314B | - | $2.078B | $2.037B | $2.261B | $6.188B | $2.021B | $2.073B | $2.014B | $1.867B | $1.818B | $1.661B | $1.789B | $1.605B | $1.659B | $1.481B | $1.626B | $1.579B | $1.353B | $1.073B | $1.352B | $891.5M | $769.6M | $772.8M | $923.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.677B | $2.446B | $2.315B | $2.389B | $2.466B | - | - | - | - | - | - | - | $2.174B | $2.073B | $1.851B | $1.84B | $1.68B | $1.395B | $958M | -$601M | -$493M | -$342M | -$668M | -$546M | -$652M | $1.679B | $1.609B | $1.7B | $1.608B | $1.488B | $1.415B | $1.552B | $1.489B | $1.381B | $1.656B | $1.473B | $1.419B | $1.279B | $1.411B | $1.513B | $1.406B | $1.357B | $1.268B | $1.505B | $1.451B | $1.329B | $1.329B | $1.45B | $1.288B | $1.179B | $1.177B | $1.315B | $1.182B | $1.114B | -$3.445B | $1.263B | $1.186B | $1.174B | $2.556B | $2.788B | $2.599B | $2.525B | $3.659B | $2.691B | $2.572B | $2.412B | $2.473B | $2.506B | $2.794B | $2.455B | $2.048B | $1.462B | $1.442B | $1.427B | $4.397B | $1.543B | $1.531B | $2.349B | $3.768B | $4.29B | $4.054B | $3.903B | $4.501B | $4.231B | $4.052B | $4.35B | $3.707B | $3.983B | $3.891B | $3.61B | $3.457B | $3.433B | $2.994B | $3.387B | $3.383B | -$476M | -$532M | -$532M | $3.675B | -$352M | -$556M | -$569M | -$519M | $3.461B | -$380M | -$345M | -$506M | $12.852B | -$311M | -$306M | $1.593B | $12.47B | -$305M | -$301M | -$310M | $12.188B | -$309M | -$309M | -$272M | $11.211B | -$276M | -$308M | -$318M | $11.95B | -$321M | -$350M | -$367M | $9.434B | -$384M | -$331M | $1.742B | $1.732B | $1.764B | $1.681B | $1.776B | $1.706B | $1.709B | $1.581B | $1.474B | $1.405B | $1.352B | $1.272B | $1.312B | $661.8M | $607M | $588.7M | $620.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $726M | $590M | $616M | $645M | $673M | - | - | - | - | - | - | - | $651M | $500M | $432M | $473M | $453M | $239M | -$138M | $197M | $103M | $3M | $84M | $100M | $50M | $398M | $488M | $539M | $538M | $427M | $468M | $535M | $511M | $427M | $443M | $499M | $467M | $404M | $419M | $466M | $437M | $388M | $402M | $463M | $421M | $386M | $411M | $476M | $440M | $373M | $391M | $447M | $408M | $357M | -$5.37B | $440M | $393M | $380M | $2.193B | $2.364B | $2.187B | $2.096B | $3.659B | $2.258B | $2.169B | $2.036B | $1.522B | $2.106B | $2.406B | $2.062B | $1.831B | $1.345B | $1.34B | $1.316B | $1.491B | $1.357B | $1.292B | $1.191B | $477M | $1.5B | $412M | $553M | $484M | $491M | $497M | $487M | -$4.186B | $469M | $2.053B | $2.067B | $2.159B | $2.166B | $2.197B | $2.254B | $2.163B | -$247M | -$250M | -$236M | -$4.05B | -$229M | -$213M | -$207M | -$212M | $2.194B | -$175M | -$167M | -$174M | $8.484B | -$130M | -$131M | $1.818B | $8.234B | -$123M | -$120M | -$142M | $7.277B | -$126M | -$142M | -$121M | $6.997B | -$120M | -$154M | -$177M | $2.917B | -$174M | -$177M | -$197M | $2.519B | -$199M | -$168M | $1.742B | $1.732B | $1.764B | $1.681B | $1.776B | $1.706B | $1.709B | $1.581B | $1.474B | $1.405B | $1.352B | $1.272B | $1.312B | $661.8M | $607M | $588.7M | $620.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.951B | $1.856B | $1.699B | $1.744B | $1.793B | - | - | - | - | - | - | - | $1.523B | $1.573B | $1.419B | $1.367B | $1.227B | $1.156B | $1.096B | -$798M | -$596M | -$345M | -$752M | -$646M | -$702M | $1.281B | $1.121B | $1.161B | $1.07B | $1.061B | $947M | $1.017B | $978M | $954M | $1.213B | $974M | $952M | $875M | $992M | $1.047B | $969M | $969M | $866M | $1.042B | $1.03B | $943M | $918M | $974M | $848M | $806M | $786M | $868M | $774M | $757M | $1.925B | $823M | $793M | $794M | $363M | $424M | $412M | $429M | - | $433M | $403M | $376M | $951M | $400M | $388M | $393M | $217M | $117M | $102M | $111M | $2.906B | $186M | $239M | $1.158B | $3.291B | $2.79B | $3.642B | $3.35B | $4.017B | $3.74B | $3.555B | $3.863B | $7.893B | $3.514B | $1.838B | $1.543B | $1.298B | $1.267B | $797M | $1.133B | $1.22B | -$229M | -$282M | -$296M | $7.725B | -$123M | -$343M | -$362M | -$307M | $1.267B | -$205M | -$178M | -$332M | $4.368B | -$181M | -$175M | -$225M | $4.236B | -$182M | -$181M | -$168M | $4.911B | -$183M | -$167M | -$151M | $4.214B | -$156M | -$154M | -$141M | $9.033B | -$147M | -$173M | -$170M | $6.915B | -$185M | -$163M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.864B | $501M | $1.467B | $1.684B | $2.102B | $569M | $1.717B | $1.397B | $2.267B | $614M | $1.261B | $1.984B | $2.491B | -$277M | $1.42B | $1.529B | $1.592B | -$710M | $698M | $2.316B | $935M | -$1.335B | -$437M | -$1.041B | -$2.361B | -$410M | $1.399B | $2.071B | $2.128B | $1.02B | $1.103B | $1.645B | $1.684B | $844M | $1.194B | $1.823B | $1.982B | $999M | $1.02B | $1.969B | $2.423B | $1.54B | $1.717B | $2.213B | $2.474B | $1.398B | -$761M | $1.405B | $1.609B | $669M | $861M | $1.669B | $948M | $324M | $473M | $1.457B | $327M | $370M | $814M | $863M | $625M | -$85M | $2.048B | $1.209B | $934M | $122M | $945M | $333M | $59M | $490M | $672M | $653M | $693M | $317M | $98M | $929M | $966M | $675M | $6M | $168M | $369M | -$485M | -$675M | -$240M | -$129M | -$957M | -$381M | -$423M | -$241M | -$388M | -$366M | -$81M | $196M | -$535M | -$362M | $2.472B | $2.61B | $2.271B | -$1.122B | $2.373B | $2.749B | $2.767B | $2.993B | $576M | $2.903B | $2.724B | $2.994B | -$6.225B | $2.64B | $2.54B | $552M | -$5.945B | $2.549B | $2.534B | $2.681B | -$5.842B | $2.545B | $2.32B | $2.559B | -$5.65B | $2.201B | $2.228B | $2.486B | -$6.331B | $2.266B | $2.247B | $2.478B | -$3.462B | $2.251B | $2.232B | $121.5M | $43M | -$178.6M | -$194.9M | -$162.5M | -$265.5M | -$199.3M | -$236.8M | $26.7M | $50.6M | -$115.1M | -$311.9M | -$73.6M | $110.3M | $48.1M | $70.6M | $190.6M | -$5.1B | $2.038B | $1.858B | $1.882B | -$4.45B | $1.679B | $1.664B | $1.603B | -$3.347B | $1.453B | $1.198B | $1.102B | -$3.406B | $1.11B | $1.12B | $1.123B | -$3.041B | $1.17B | $1.127B | $1.11B | -$2.909B | $1.079B |
| $145M | -$715M | $46M | $93M | $472M | - | - | - | - | - | - | - | -$174M | -$229M | -$300M | -$567M | -$559M | -$490M | -$1.093B | -$784M | -$159M | -$180M | -$671M | -$5.818B | -$4.653B | -$197M | -$1M | -$124M | -$221M | -$74M | $284M | $43M | -$298M | -$112M | -$104M | -$47M | -$151M | -$150M | -$68M | -$69M | -$73M | -$106M | -$184M | -$141M | -$108M | -$212M | -$379M | -$826M | -$311M | -$334M | -$386M | -$306M | -$262M | -$321M | -$462M | -$405M | -$491M | -$243M | -$397M | -$316M | -$430M | -$304M | -$2.028B | -$836M | -$463M | -$348M | -$430M | -$512M | -$312M | -$410M | -$1.328B | -$205M | -$1.376B | -$6.245B | -$4M | -$90M | -$138M | -$161M | -$7M | -$31M | $19M | - | $0 | - | $3M | -$4M | -$1.719B | -$25M | $1M | -$29M | $35M | $9M | $289M | -$23M | -$66M | -$211M | -$28M | -$66M | $115M | -$120M | $46M | -$21M | -$56M | $199M | $90M | -$377M | $117M | $51M | $29M | $19M | $3M | $50M | $2M | -$3M | $11M | $36M | -$50M | $6M | -$13M | -$242M | -$583M | -$4M | -$4M | $28M | -$10M | -$1M | $14M | -$400.8M | -$400K | -$104M | $25.4M | -$77.9M | $21.2M | $38.7M | $36.6M | $33.7M | $8.4M | -$27M | $24.9M | $13.5M | $14.8M | $4.8M | $14.2M | $17.2M | $8M | $29.3M | $20.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | $7M | $3M | $20M | $4M | $4M | $9M | $10M | $19M | $21M | $25M | $27M | - | $42M | $37M | $10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $144M | $151M | $158M | $171M | $172M | - | - | - | - | - | - | - | $203M | $227M | $238M | $248M | $269M | $274M | $265M | $314M | $338M | $361M | $365M | $291M | $194M | $79M | $73M | $70M | $75M | $83M | $37M | $73M | $79M | $92M | $99M | $100M | $103M | $94M | $93M | $95M | $93M | $107M | $102M | $121M | $127M | $131M | $137M | $154M | $173M | $186M | $206M | $213M | $213M | $220M | $382M | $243M | $256M | $272M | $218M | $229M | $233M | $221M | $224M | $249M | $255M | $246M | $327M | $217M | $324M | $308M | $277M | $140M | $141M | $147M | - | $132M | $182M | $200M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $289M | -$564M | $204M | $264M | $644M | - | - | - | - | - | - | - | $29M | -$2M | -$62M | -$319M | -$290M | -$216M | -$828M | -$470M | $179M | $181M | -$306M | -$5.527B | -$4.459B | -$118M | $72M | -$54M | -$146M | $9M | $321M | $116M | -$219M | -$20M | -$5M | $53M | -$48M | -$56M | $25M | $26M | $20M | $1M | -$82M | -$20M | $19M | -$81M | -$242M | -$672M | -$138M | -$148M | -$180M | -$93M | -$49M | -$101M | -$80M | -$162M | -$235M | $29M | -$179M | -$87M | -$197M | -$83M | -$1.809B | -$594M | -$211M | -$122M | -$107M | -$299M | $3M | -$112M | -$1.07B | -$86M | -$1.26B | -$6.125B | -$4M | - | $7M | $29M | -$7M | -$31M | $19M | - | $0 | - | $3M | -$4M | -$1.719B | -$25M | $1M | -$29M | $35M | $9M | $289M | -$23M | -$66M | -$211M | -$28M | -$66M | $115M | -$120M | $46M | -$21M | -$56M | $199M | $90M | -$377M | $117M | $51M | $29M | $19M | $3M | $50M | $2M | -$3M | $11M | $36M | -$50M | $6M | -$13M | -$242M | -$583M | -$4M | -$4M | $28M | -$10M | -$1M | $14M | -$400.8M | -$400K | -$104M | $25.4M | -$77.9M | $21.2M | $38.7M | $36.6M | $33.7M | $8.4M | -$27M | $24.9M | $13.5M | $14.8M | $4.8M | $14.2M | $17.2M | $8M | $29.3M | $20.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.009B | -$214M | $1.513B | $1.777B | $2.574B | - | - | - | - | - | - | - | $2.317B | -$506M | $1.12B | $962M | $1.033B | -$1.2B | -$395M | $1.532B | $776M | -$1.515B | -$1.108B | -$6.859B | -$7.014B | -$607M | $1.398B | $1.947B | $1.907B | $946M | $1.387B | $1.688B | $1.386B | $732M | $1.09B | $1.776B | $1.831B | $849M | $952M | $1.9B | $2.35B | $1.434B | $1.533B | $2.072B | $2.366B | $1.186B | -$1.14B | $579M | $1.298B | $335M | $475M | $1.363B | $686M | $3M | $11M | $1.052B | -$164M | $127M | $417M | $547M | $195M | -$389M | $20M | $366M | $468M | -$246M | -$355M | -$179M | -$253M | -$794M | -$1.438B | -$50M | -$1.163B | -$6.39B | -$105M | $363M | $1.691B | -$130M | -$2.706B | $29M | -$2.201B | -$2.09B | -$1.137B | -$1.107B | -$400M | -$1.215B | -$2.313B | -$652M | -$429M | -$598M | -$512M | -$254M | $301M | -$724M | -$586M | -$527M | -$287M | -$602M | -$1.135B | -$408M | -$99M | -$222M | $364M | $744M | $376M | $580M | $569M | $610M | $358M | $320M | $538M | $595M | $322M | $313M | $418M | $495M | $317M | $205M | $398M | $263M | -$446M | $123M | $337M | $406M | - | -$22M | $121M | -$390.3M | -$123M | -$225M | $78.9M | -$86.5M | -$206.3M | -$194.1M | -$164.3M | -$280M | -$235.2M | -$293.4M | $22.4M | $36.7M | -$131.5M | -$327.5M | -$77.8M | $116.2M | $47.6M | $98.1M | $205.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $405M | $75M | $294M | $360M | $444M | - | - | - | - | - | - | - | $490M | -$143M | $291M | $267M | $298M | -$260M | $13M | $320M | $124M | -$338M | -$353M | -$1.48B | -$1.297B | -$73M | $300M | $452M | $464M | $216M | $336M | $366M | $350M | $175M | $518M | $617M | $645M | $288M | $330M | $641M | $804M | $488M | $553M | $757M | $881M | $440M | -$428M | $222M | $497M | $122M | -$8.004B | -$6M | $1M | -$4M | $5M | $5M | $4M | $3M | -$8M | -$2M | -$3M | -$71M | $1M | $3M | $1M | $10M | -$330M | -$18M | $4M | $0 | $0 | $0 | -$119M | $0 | -$35M | $143M | $99M | $0 | -$725M | -$23M | $4M | -$21M | $98M | $23M | -$18M | -$144M | -$107M | -$6M | $1.534B | -$215M | -$185M | -$90M | $117M | -$258M | -$223M | -$201M | -$101M | -$205M | -$401M | -$149M | -$9M | -$89M | $147M | $302M | $153M | $228M | $225M | $246M | $142M | $126M | $211M | $233M | $127M | $123M | $164M | $193M | $128M | $80M | $160M | $101M | -$170M | $53M | $136M | $155M | - | -$4M | $49M | -$139.9M | -$45M | -$84M | $18.5M | -$38.8M | -$72.4M | -$67.8M | -$57.6M | -$99.9M | -$83.6M | -$105.8M | $9.3M | $17.5M | -$47.4M | -$119.7M | -$26.2M | $42.1M | $16.3M | $33.9M | $72.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.604B | -$289M | $1.219B | $1.417B | $2.13B | - | - | - | - | - | - | - | $1.827B | -$363M | $829M | $695M | $735M | -$940M | -$408M | $1.212B | $652M | -$1.177B | -$755M | -$5.379B | -$5.717B | -$534M | $1.098B | $1.495B | $1.443B | $730M | $1.051B | $1.322B | $1.036B | $557M | $572M | $1.159B | $1.186B | $561M | $622M | $1.259B | $1.546B | $946M | $980M | $1.315B | $1.485B | $746M | -$712M | $357M | $801M | $213M | $8.479B | $1.369B | $685M | $7M | $6M | $1.047B | -$168M | $124M | $425M | $549M | $198M | -$318M | $19M | $363M | $467M | -$256M | -$25M | -$161M | -$257M | -$794M | -$1.438B | -$50M | -$1.044B | -$6.39B | -$70M | $220M | $1.592B | -$130M | -$1.981B | $52M | -$2.205B | -$2.069B | -$1.235B | -$1.13B | -$382M | -$1.071B | -$2.206B | -$646M | -$1.963B | -$383M | -$327M | -$164M | $184M | -$466M | -$363M | -$326M | -$186M | -$397M | -$734M | -$259M | -$90M | -$133M | $217M | $376M | $223M | $352M | $278M | $364M | $216M | $194M | $327M | $362M | $195M | $190M | $254M | $302M | $189M | $125M | $238M | $162M | -$276M | $70M | $201M | $251M | -$11M | -$18M | $186M | -$250.4M | -$78M | -$141M | $60.4M | -$634.8M | -$133.9M | -$126.3M | -$106.7M | -$180.1M | -$151.6M | -$187.6M | $13.1M | $19.2M | -$84.1M | -$207.8M | -$51.6M | $74.1M | $31.3M | $64.2M | $133.1M | $190.8M | $85M | $85.2M | $100M | $103.3M | $56.1M | $88.3M | $59.1M | $58.8M | $26.4M | $125.5M | $53M | $22.2M | -$6.4M | $1.9M | $29.5M | $84.2M | $41.2M | $73.9M | $60.2M | $71.7M | $52.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.604B | -$289M | $1.219B | $1.417B | $2.13B | - | - | - | - | - | - | - | $1.827B | -$363M | $829M | $695M | $735M | -$940M | -$408M | $1.212B | $652M | -$1.177B | -$755M | -$5.379B | -$5.717B | -$534M | $1.098B | $1.495B | $1.443B | $730M | $1.051B | $1.322B | $1.036B | $557M | $572M | $1.159B | $1.186B | $561M | $622M | $1.259B | $1.546B | $946M | $980M | $1.315B | $1.485B | $746M | -$712M | $357M | $801M | $213M | $8.479B | $1.369B | $685M | $7M | $6M | $1.047B | -$168M | $124M | $425M | $549M | $198M | -$318M | $19M | $363M | $467M | -$256M | -$25M | -$161M | -$257M | -$794M | -$1.438B | -$50M | -$1.044B | -$6.39B | -$70M | $220M | $1.592B | -$130M | -$1.981B | $52M | -$2.205B | -$2.069B | -$1.235B | -$1.13B | -$382M | -$1.071B | -$2.206B | -$646M | -$1.963B | -$383M | -$327M | -$164M | $184M | -$466M | -$363M | -$326M | -$186M | -$397M | -$734M | -$259M | -$90M | -$133M | $217M | $376M | $223M | $352M | $278M | $364M | $216M | $194M | $327M | $362M | $195M | $190M | $254M | $302M | $189M | $125M | $238M | $162M | -$276M | $70M | $201M | $251M | -$11M | -$18M | $186M | -$250.4M | -$78M | -$141M | $60.4M | -$634.8M | -$133.9M | -$126.3M | -$106.7M | -$180.1M | -$151.6M | -$187.6M | $13.1M | $19.2M | -$84.1M | -$207.8M | -$51.6M | $74.1M | $31.3M | $64.2M | $133.1M | $190.8M | $85M | $85.2M | $100M | $103.3M | $56.1M | $88.3M | $59.1M | $58.8M | $26.4M | $125.5M | $53M | $22.2M | -$6.4M | $1.9M | $29.5M | $84.2M | $41.2M | $73.9M | $60.2M | $71.7M | $52.8M |
Shares Outstanding (Basic) | 654M | 652M | 649M | 649M | 649M | 644M | 642M | 641M | 641M | 640M | 639M | 639M | 639M | 639M | 638M | 638M | 638M | 637M | 637M | 637M | 637M | 636M | 635M | 635M | 635M | 637M | 642M | 646M | 650M | 665M | 680M | 686M | 695M | 704M | 707.2M | 716M | 728M | 728M | 732M | 740M | 758M | 774M | 778M | 788M | 803M | 818M | 825M | 834M | 841M | 844M | 846M | 851M | 850M | 848M | 846M | 846M | 845M | 843M | 840M | 838M | 838M | 837M | - | 835M | 834M | 832M | - | 828M | 827M | 825M | - | 395.7M | 396M | 395.67M | - | 393.5M | 330M | 197.3M | - | 200M | 197.23M | 193.91M | - | 168.5M | 146.97M | 140.84M | - | 126.15M | 124.69M | 123.88M | - | 123.39M | 123.36M | 123.36M | - | 123.29M | 123.24M | 123.24M | - | 123.14M | 123.05M | 123.03M | 122.93M | - | 126.88M | 133.21M | 138.3M | - | 141.72M | 142.54M | 73.48M | - | 149.61M | 148.41M | 73.72M | - | 146.09M | 148.19M | 77.05M | - | 103.11M | 102.13M | 51.14M | - | 100M | 100M | 50.6M | - | 100M | 100.6M | 99.39M | - | 99.81M | 99.41M | 99.62M | - | 98.86M | 98.56M | 94.44M | - | 84.48M | 84.66M | 87.97M | - | 99.17M | 104.56M | 99.45M | - | 97.7M | 97.93M | 98.04M | - | 96.72M | 97.03M | 96.89M | - | 97.78M | 83.11M | 80.3M | - | 80M | 63.33M | 79.73M | - | 79.23M | 79.46M | 79.21M | - | 78.81M |
Shares Outstanding (Diluted) | 658M | 652M | 656M | 654M | 652M | 652M | 652M | 647M | 648M | 645M | 644M | 644M | 642M | 639M | 641M | 641M | 641M | 637M | 637M | 641M | 642M | 636M | 635M | 635M | 635M | 637M | 644M | 648M | 652M | 667M | 683M | 688M | 697M | 706M | 711.9M | 719M | 731M | 731M | 737M | 744M | 763M | 780M | 785M | 795M | 811M | 826M | 825M | 843M | 850M | 853M | 858M | 861M | 859M | 855M | 852M | 850M | 845M | 847M | 845M | 844M | 844M | 837M | - | 842M | 842M | 832M | - | 828M | 827M | 825M | - | 395.7M | 396M | 395.67M | - | 395.1M | 340.4M | 197.3M | - | 236.36M | 197.23M | 193.91M | - | 168.5M | 146.97M | 140.84M | - | 126.15M | 124.69M | 123.88M | - | 123.39M | 130.52M | 123.36M | - | 123.29M | 123.24M | 123.24M | - | 123.14M | 123.05M | 123.03M | 130.53M | - | 133.59M | 139.6M | 147.36M | - | 150.7M | 148.06M | 73.48M | - | 156.91M | 155.83M | 73.72M | - | 150.81M | 150M | 77.05M | - | 103.11M | 102.13M | 51.14M | - | 100M | 100M | 50.6M | - | 100M | 100.6M | 99.39M | - | 99.81M | 99.41M | 99.62M | - | 98.86M | 98.56M | 94.44M | - | 84.48M | 84.66M | 87.97M | - | 99.17M | 110.37M | 106.13M | - | 97.7M | 97.93M | 98.04M | - | 96.72M | 97.03M | 96.89M | - | 97.78M | 83.11M | 80.3M | - | 80M | 63.33M | 79.73M | - | 79.23M | 79.46M | 79.21M | - | 78.81M |
EPS (Basic) | $2.45 | -$0.44 | $1.88 | $2.18 | $3.28 | $0.37 | $1.31 | $1.98 | $2.04 | $0.06 | $3.19 | $1.73 | $2.86 | -$0.57 | $1.30 | $1.09 | $1.15 | -$1.48 | -$0.64 | $1.90 | $1.02 | -$1.85 | -$1.19 | -$8.47 | -$9.01 | -$0.84 | $1.71 | $2.32 | $2.22 | $1.10 | $1.50 | $1.93 | $1.49 | $0.78 | $0.42 | $1.62 | $1.63 | $0.83 | $0.85 | $1.70 | $2.04 | $1.22 | $1.26 | $1.67 | $1.85 | $0.91 | -$0.86 | $0.43 | $0.95 | $0.25 | $10.02 | $1.61 | $0.81 | $0.01 | $0.01 | $1.24 | -$0.20 | $0.15 | $0.51 | $0.66 | $0.24 | -$0.38 | - | $0.43 | $0.56 | -$0.31 | - | -$0.19 | -$0.31 | -$0.96 | - | -$0.13 | -$2.64 | -$16.15 | - | $0.56 | $7.66 | -$0.66 | - | $0.26 | -$11.18 | -$10.68 | - | -$6.73 | -$2.64 | -$7.64 | - | -$5.16 | -$15.79 | -$3.12 | - | -$1.36 | $1.46 | -$3.81 | - | -$2.67 | -$1.54 | -$3.25 | - | -$2.13 | -$0.76 | -$1.11 | $1.05 | - | $1.74 | $2.62 | $1.99 | - | $1.51 | $1.34 | $2.19 | - | $1.29 | $1.26 | $1.71 | - | $1.28 | $0.83 | $1.55 | - | -$2.89 | $0.47 | $1.74 | - | -$0.33 | -$0.40 | $1.63 | - | -$1.05 | -$1.68 | $0.33 | - | -$1.59 | -$1.52 | -$1.32 | - | -$1.58 | -$1.95 | $0.09 | - | -$1.05 | -$2.51 | -$0.64 | - | $0.24 | $0.57 | $1.27 | - | $0.87 | $0.87 | $1.02 | - | $0.58 | $0.91 | $0.61 | - | $0.27 | $1.51 | $0.66 | - | -$0.08 | $0.03 | $0.37 | - | $0.52 | $0.93 | $0.76 | - | $0.67 |
EPS (Diluted) | $2.44 | -$0.44 | $1.86 | $2.17 | $3.27 | $0.37 | $1.29 | $1.97 | $2.01 | $0.06 | $3.16 | $1.72 | $2.84 | -$0.57 | $1.29 | $1.08 | $1.15 | -$1.48 | -$0.64 | $1.89 | $1.02 | -$1.85 | -$1.19 | -$8.47 | -$9.01 | -$0.84 | $1.71 | $2.31 | $2.21 | $1.09 | $1.49 | $1.92 | $1.49 | $0.77 | $0.42 | $1.61 | $1.62 | $0.82 | $0.84 | $1.69 | $2.03 | $1.21 | $1.25 | $1.65 | $1.83 | $0.90 | -$0.86 | $0.42 | $0.94 | $0.25 | $9.89 | $1.59 | $0.80 | $0.01 | $0.01 | $1.23 | -$0.20 | $0.15 | $0.50 | $0.65 | $0.23 | -$0.38 | - | $0.43 | $0.55 | -$0.31 | - | -$0.19 | -$0.31 | -$0.96 | - | -$0.13 | -$2.64 | -$16.15 | - | $0.56 | $5.61 | -$0.66 | - | $0.22 | -$11.18 | -$10.68 | - | -$6.73 | -$2.64 | -$7.64 | - | -$5.16 | -$15.79 | -$3.12 | - | -$1.36 | $1.40 | -$3.81 | - | -$2.67 | -$1.54 | -$3.25 | - | -$2.13 | -$0.76 | -$1.11 | $1.01 | - | $1.67 | $2.50 | $1.88 | - | $1.42 | $1.29 | $2.08 | - | $1.23 | $1.20 | $1.63 | - | $1.24 | $0.82 | $1.49 | - | -$2.89 | $0.47 | $1.29 | - | -$0.33 | -$0.40 | $1.22 | - | -$1.05 | -$1.68 | $0.33 | - | -$1.59 | -$1.52 | -$1.32 | - | -$1.58 | -$1.95 | $0.09 | - | -$1.05 | -$2.51 | -$0.64 | - | $0.24 | $0.54 | $1.19 | - | $0.87 | $0.87 | $1.02 | - | $0.58 | $0.91 | $0.61 | - | $0.27 | $1.51 | $0.66 | - | -$0.08 | $0.03 | $0.37 | - | $0.52 | $0.93 | $0.76 | - | $0.67 |
EBIT | $2.153B | -$63M | $1.671B | $1.948B | $2.746B | - | - | - | - | - | - | - | $2.52B | -$279M | $1.358B | $1.21B | $1.302B | -$926M | -$130M | $1.846B | $1.114B | -$1.154B | -$743M | -$6.568B | -$6.82B | -$528M | $1.471B | $2.017B | $1.982B | $1.029B | $1.424B | $1.761B | $1.465B | $824M | $1.189B | $1.876B | $1.934B | $943M | $1.045B | $1.995B | $2.443B | $1.541B | $1.635B | $2.193B | $2.493B | $1.317B | -$1.003B | $733M | $1.471B | $521M | $681M | $1.576B | $899M | $223M | $393M | $1.295B | $92M | $399M | $635M | $776M | $428M | -$168M | $244M | $615M | $723M | $0 | -$28M | $38M | $71M | -$486M | -$1.161B | $90M | -$1.022B | -$6.243B | $98M | $495M | $1.873B | $70M | $6M | $168M | $369M | -$485M | -$675M | -$240M | -$129M | -$957M | -$381M | -$423M | -$241M | -$388M | -$366M | -$81M | $196M | -$535M | -$362M | $2.472B | $2.61B | $2.271B | -$1.122B | $2.373B | $2.749B | $2.767B | $2.993B | $576M | $2.903B | $2.724B | $2.994B | -$6.225B | $2.64B | $2.54B | $552M | -$5.945B | $2.549B | $2.534B | $2.681B | -$5.842B | $2.545B | $2.32B | $2.559B | -$5.65B | $2.201B | $2.228B | $2.486B | -$6.331B | $2.266B | $2.247B | $2.478B | -$3.462B | $2.251B | $2.232B | $121.5M | $43M | -$178.6M | -$194.9M | -$162.5M | -$265.5M | -$199.3M | -$236.8M | $26.7M | $50.6M | -$115.1M | -$311.9M | -$73.6M | $110.3M | $48.1M | $70.6M | $190.6M | -$5.1B | $2.038B | $1.858B | $1.882B | -$4.45B | $1.679B | $1.664B | $1.603B | -$3.347B | $1.453B | $1.198B | $1.102B | -$3.406B | $1.11B | $1.12B | $1.123B | -$3.041B | $1.17B | $1.127B | $1.11B | -$2.909B | $1.079B |
EBITDA | $1.805B | $491M | $1.466B | $1.643B | $2.031B | - | - | - | - | - | - | - | $2.421B | -$379M | $1.424B | $1.489B | $1.564B | -$754M | $337M | $2.252B | $929M | -$1.404B | -$416M | -$1.014B | -$2.316B | -$156M | $1.335B | $2.025B | $2.081B | $929M | $1.239B | $1.711B | $1.703B | $806M | $1.189B | $1.876B | $1.934B | $943M | $1.045B | $1.995B | $2.443B | $1.541B | $1.635B | $2.193B | $2.493B | $1.317B | -$931M | $1.303B | $1.501B | $588M | $841M | $1.682B | $933M | $325M | $446M | $1.456B | $285M | $387M | $1.196B | $1.247B | $1.006B | $291M | $2.425B | $1.584B | $1.313B | $507M | $463M | $722M | $451M | $10M | $283M | $469M | $540M | $179M | $390M | $792M | $2.154B | $332M | $377M | $492M | $668M | -$184M | -$358M | $77M | $194M | -$640M | $1.653B | -$87M | $69M | -$52M | -$94M | $215M | $213M | -$209M | -$9M | $2.972B | $2.929B | $2.618B | -$927M | $2.811B | $3.034B | $3.112B | $3.346B | $678M | $3.11B | $3.386B | $3.14B | -$4.623B | $2.852B | $2.754B | $767M | -$4.507B | $2.763B | $2.748B | $2.868B | -$4.648B | $2.775B | $2.488B | $2.738B | -$4.341B | $2.94B | $2.391B | $2.636B | -$5.314B | $2.409B | $2.388B | $2.614B | -$1.921B | $2.405B | $2.508B | $246.9M | $213.3M | $32.7M | -$58.5M | -$23.8M | -$134.7M | -$58.8M | -$72.1M | $127.3M | $161.1M | -$14M | -$204M | $25.5M | $212.5M | $154.6M | $154.8M | $281.7M | -$5.1B | $2.038B | $1.858B | $1.882B | -$4.45B | $1.679B | $1.664B | $1.603B | -$3.347B | $1.453B | $1.198B | $1.102B | -$3.406B | $1.11B | $1.12B | $1.123B | -$3.041B | $1.17B | $1.127B | $1.11B | -$2.909B | $1.079B |